Balance Sheet

RATIO

2004

2005

2006

Current ratio: Current assets

24058 = 3.01

21197= 2.23

18280= 2.15

Current liabilities

8006

9234

8514

ROI: Net Profit 7516 = 16%

8664 = 18%

5044 = 10.4%

Total assets

48143

48314

48368

Asset Turnover: Sales 34209 = 0.71

38826= 0.80

35382= 0.73

Total assets

48143

48314

48368

Debt-asset: Total liabilities 9564= 0.20

12132= 0.25

11616= 0.24

Total assets

48143

48314

48368

D.Y [1] : Dividend per share

0.16= 0.7%

0.32= 1.3%

0.40 = 1.9%

Market price per share

22.24

25.04

21.2

RATIO

2007

2008

Current ratio: Current assets 23,885 = 2.783

19,871 = 2.541

Current liabilities

8,571

7,818

ROI: Net Profit 6,976 = 12.54%

5,292 = 10.43 %

Total assets

55,651

50,715

Assets turnover: Sales

38,334 = 0.689

37,586 = 0.741

Total assets

55,651

50,715

Debt-asset: Total liabilities 12,889 = 0.232

11,627 = 0.229

Total assets

55,671

50,715

D.Y: dividend per share 0.5475 = 2.019 %

0.45 = 2.91%

Market price per share

26.175

15.48

Notes

–

Total

liabilities in no.4 were arrived at by subtracting the stockholder’s

equity from

the totals showing total liabilities and stockholder’s equity.

lowest

–

The

market price per share was deduced from an average of the highest and

common share price.